Page 15 - Town of Brighton 2024 Annual Report
P. 15

Proposed              Actual             Proposed
                                                               2024                 2024                2025

          1339        Home Health Services                          7,000.00             7,000.00            7,000.00
          1340        Adult Education                                 200.00               200.00              200.00
          1341        Area Agency on Aging                          1,100.00             1,100.00            1,100.00

          1342        Umbrella                                        700.00               700.00              700.00
          1343        VT Independent Living                           150.00               150.00              150.00
          1344        Brighton Community Forum                      2,000.00             2,000.00            2,000.00
          1345        Prevent Child Abuse                             300.00               300.00              300.00
          1346        Cemetery                                      5,000.00             5,000.00            5,000.00
          1347        Miscellaneous                                 2,200.00             1,706.90            2,200.00
          1348        911 Emergency Service                         1,200.00             1,200.00            1,200.00

          1349        Restoration of Records                          500.00                    -              500.00
          1350        VT Symphony Orchestra                           100.00               100.00              100.00
          1351        Red Cross                                       250.00               250.00              250.00
          1352        Green Up Day                                    100.00               100.00              100.00
          1353        VABVI                                           500.00               500.00              500.00

          1354        NEK Youth Corps                               4,000.00             4,000.00            4,000.00
          1355        Fireworks for July 4th                        5,000.00             5,000.00            5,000.00
          1356        Parade & Winter Carnival                      2,000.00             2,000.00            2,000.00
          1357        Frontier Animal Society                         200.00               200.00              200.00
          1358        Cemetery Reserve Fund                         1,000.00             1,000.00            1,000.00
          1359        Essex Co. Nat. Res. Dist.                       500.00               500.00              500.00

          1360        Preservation Trust                              100.00               100.00              100.00
          1361        RSVP                                            500.00               500.00              500.00
          1362        RCT                                           1,000.00             1,000.00            1,000.00
          1363        SASH                                          1,000.00             1,000.00            1,000.00
          1364        Lake Protection                               8,000.00             6,090.94            8,000.00
          1365        State property tax                            8,300.00             9,594.37           10,000.00

          1366        Farm to School                                1,000.00             1,000.00            1,000.00
          1367        Town Banners                                  1,200.00               875.93            1,200.00
          1368        Total General/App.                         $687,300.00          $769,585.12         $693,532.47


        Total All Funds Board Recs. 2024
          1400        Road Department                            $248,568.77          $268,350.29         $273,674.13

          1401        Roads and Streets                           142,700.00           567,299.20          159,100.00
          1402        Garage                                       12,000.00             9,658.57           13,660.00
          1403        Equipment                                   184,000.00           209,027.84          218,934.06
          1404        Clerk                                       160,264.20           166,427.27          169,391.25
          1405        Sheriff                                     100,780.00            81,771.22          100,780.00



                                                                                                2024 Annual Report  15
   10   11   12   13   14   15   16   17   18   19   20