Page 19 - 2025 Brighton VT Annual Report

Proposed Actual Proposed
2025 2025 2026

703 Energy Improvements 279,959.90 $4,071.24 $275,888.66
704 MERP Grant (279,959.90) (4,071.24) (275,888.66)
705 Water 2,640.00 3,945.00 2,800.00

706 Sewer 4,200.00 5,710.00 4,500.00
707 Building Maint. 7,000.00 22,696.54 10,000.00

708 Building Security 1,500.00 - 1,000.00
709 Building Paint Fund 10,000.00
710 Gym Upkeep 4,500.00 4,500.00 4,500.00

711 Total Municipal Building $41,840.00 $55,067.23 $55,000.00

Railroad Depot Building
800 Supplies $300.00 $121.26 $300.00
801 Electricity 3,200.00 3,841.89 3,500.00

802 Heating Fuel 10,500.00 8,071.54 10,500.00
803 Energy Improvements 150,029.00 - 150,029.00

804 MERP Grant (150,029.00) - (150,029.00)
805 Alarm System 1,500.00 1,248.02 1,500.00
806 Water 2,016.00 2,312.00 2,200.00

807 Sewer 3,200.00 4,140.00 3,400.00
808 Maint. & Repair 5,000.00 29,805.94 5,000.00

809 Transfer from reserve fund - (15,032.12)
810 Total Railroad Building $25,716.00 $34,508.53 $26,400.00

General Fund
900 Selectmen $12,000.00 $12,004.35 $12,000.00

901 Listers 2,000.00 501.50 40,000.00
902 Listing Services 26,000.00 16,999.96 2,500.00

903 Reappraisal 80,798.40 80,798.40 -
904 Reappraisal Reserve Fund (80,798.40) (80,798.04) -

905 Auditors 1,300.00 986.00 1,300.00
906 Zoning Admin. 6,000.00 5,076.72 6,500.00
907 Planning Commissioners 1,500.00 1,500.00 3,000.00

908 Planning Commission Secretary 200.00 600.00

2025 Annual Report 17